| Approved as of August 2006 | |||||||||||
| Fiscal Year: 2006 | |||||||||||
| FY 2006 SUMMARY BUDGET TABLE - KENYA | Field Programs Funding Allocated by Program Area | Subtotal: Field Programs Funding by Program Area | Subtotal: Central Programs Funding by Program Area | TOTAL DOLLARS ALLOCATED: Field & Central Funding | % of Prevention, Treatment, & Care Budget Approved to Date | ||||||
| USAID | HHS | DOD | State | Peace Corps | Labor | ||||||
| Program Area | GHAI account | GAP (HHS Base) account | GHAI account | GHAI account | GHAI account | GHAI account | GHAI account | GHAI account | |||
| Prevention | |||||||||||
| PMTCT | 5,510,000 | 470,000 | 4,267,500 | 650,000 | 0 | 10,897,500 | 10,897,500 | 5.8% | |||
| Abstinence/Be Faithful | 4,350,000 | 155,000 | 2,175,000 | 150,000 | 0 | 6,830,000 | 5,396,042 | 12,226,042 | 6.5% | ||
| Blood Safety | 0 | 190,000 | 150,000 | 0 | 650,000 | 0 | 990,000 | 2,676,440 | 3,666,440 | 2.0% | |
| Injection Safety | 0 | 126,850 | 750,000 | 0 | 0 | 876,850 | 2,115,000 | 2,991,850 | 1.6% | ||
| Other Prevention | 8,240,000 | 500,000 | 2,350,000 | 100,000 | 80,000 | 11,270,000 | 11,270,000 | 6.0% | |||
| Prevention Sub-total | 18,100,000 | 1,441,850 | 9,692,500 | 900,000 | 650,000 | 80,000 | 0 | 30,864,350 | 10,187,482 | 41,051,832 | 21.9% |
| Care | |||||||||||
| Palliative Care: Basic health care & support | 8,780,000 | 0 | 3,011,667 | 632,500 | 0 | 12,424,167 | 12,424,167 | 6.6% | |||
| Palliative Care: TB/HIV | 1,450,000 | 485,420 | 3,874,744 | 685,000 | 0 | 6,495,164 | 6,495,164 | 3.5% | |||
| Orphans and Vulnerable Children | 23,000,000 | 26,605,717 | 14.2% | ||||||||
| Of Which, Orphans Programs | 9,650,000 | 0 | 300,000 | 550,000 | 0 | 10,500,000 | 3,605,717 | 14,105,717 | 7.5% | ||
| Of Which, Pediatric AIDS | 12,500,000 | 12,500,000 | 6.7% | ||||||||
| Counseling and Testing | 4,416,000 | 402,100 | 5,145,500 | 825,000 | 0 | 10,788,600 | 10,788,600 | 5.8% | |||
| Care Sub-total (Including Pediatric AIDS) | 24,296,000 | 887,520 | 12,331,911 | 2,692,500 | 0 | 0 | 0 | 52,707,931 | 3,605,717 | 56,313,648 | 30.1% |
| Treatment | |||||||||||
| Treatment: ARV Drugs | 39,660,000 | 0 | 450,000 | 0 | 0 | 40,110,000 | 5,580,706 | 45,690,706 | 24.4% | ||
| Treatment: ARV Services | 20,874,866 | 745,929 | 17,697,168 | 3,967,500 | 0 | 43,285,463 | 4,824,974 | 48,110,437 | 25.7% | ||
| Laboratory Infrastructure | 2,800,000 | 777,253 | 4,757,000 | 250,000 | 0 | 8,584,253 | 8,584,253 | 4.6% | |||
| Treatment Sub-total (Including Pediatric AIDS) | 63,334,866 | 1,523,182 | 22,904,168 | 4,217,500 | 0 | 0 | 0 | 91,979,716 | 10,405,680 | 102,385,396 | 54.7% |
| Less Pediatric AIDS Attributed to OVC (Care) | -12,500,000 | -12,500,000 | -6.7% | ||||||||
| Treatment Sub-total (Excluding Pediatric AIDS) | 63,334,866 | 1,523,182 | 22,904,168 | 4,217,500 | 0 | 0 | 0 | 79,479,716 | 10,405,680 | 89,885,396 | 48.0% |
| Subtotal, Prevention, Care, and Treatment | 105,730,866 | 3,852,552 | 44,928,579 | 7,810,000 | 650,000 | 80,000 | 0 | 163,051,997 | 24,198,879 | 187,250,876 | 100.0% |
| Other Costs | |||||||||||
| Strategic Information | 3,808,770 | 800,000 | 3,789,403 | 100,000 | 0 | 8,498,173 | 8,498,173 | ||||
| Other/policy analysis and system strengthening | 2,535,000 | 0 | 700,000 | 0 | 0 | 3,235,000 | 3,235,000 | ||||
| Management and Staffing | 4,217,250 | 3,468,448 | 200,000 | 485,000 | 317,550 | 597,582 | 9,285,830 | 9,285,830 | |||
| Other Costs Sub-total | 10,561,020 | 4,268,448 | 4,689,403 | 585,000 | 317,550 | 597,582 | 0 | 21,019,003 | 0 | 21,019,003 | |
| AGENCY, FUNDING SOURCE TOTALS | 116,291,886 | 8,121,000 | 49,617,982 | 8,395,000 | 967,550 | 677,582 | 0 | 184,071,000 | 24,198,879 | 208,269,879 | |
| Agency | Subtotal Field Programs Budget by Agency: GHAI Only | Subtotal Field Programs Budget by Agency: GHAI & GAP | Subtotal Central Programs Budget by Agency: GHAI | Total Budget by Agency: Field & Central | Account | Subtotal Field Programs Budget by Account | Subtotal Central Programs Budget by Account | Total Budget by Account: Field & Central | |||
| USAID | 116,291,886 | 116,291,886 | 9,001,759 | 125,293,645 | GAP | 8,121,000 | 0 | 8,121,000 | |||
| HHS | 49,617,982 | 57,738,982 | 15,197,120 | 72,936,102 | GHAI | 175,950,000 | 24,198,879 | 200,148,879 | |||
| DOD | 8,395,000 | 8,395,000 | 0 | 8,395,000 | Total | 184,071,000 | 24,198,879 | 208,269,879 | |||
| State | 967,550 | 967,550 | 0 | 967,550 | |||||||
| Peace Corps | 677,582 | 677,582 | 0 | 677,582 | |||||||
| Labor | 0 | 0 | 0 | 0 | |||||||
| Total | 175,950,000 | 184,071,000 | 24,198,879 | 208,269,879 | |||||||
![]() | U.S. Government interagency website managed by the Office of U.S. Global AIDS Coordinator and the Bureau of Public Affairs, U.S. State Department. External Link Policy | Copyright Information | Privacy | FOIA |