| Approved as of June 2007 | |||||||||||
| Fiscal Year: 2007 | |||||||||||
| FY 2007 SUMMARY BUDGET TABLE - RWANDA | Field Programs Funding Allocated by Program Area | Subtotal: Field Programs Funding by Program Area | Subtotal: Central Programs Funding by Program Area | TOTAL DOLLARS ALLOCATED: Field & Central Funding | % of Prevention, Treatment, & Care Budget Approved to Date | ||||||
| USAID | HHS | DOD | State | Peace Corps | Labor | ||||||
| Program Area | GHAI account | GAP (HHS Base) account | GHAI account | GHAI account | GHAI account | GHAI account | GHAI account | GHAI account | |||
| Prevention | |||||||||||
| PMTCT | 4,065,147 | 0 | 1,936,181 | 75,246 | 35,000 | 0 | 0 | 6,111,574 | 6,111,574 | 6.9% | |
| Abstinence/Be Faithful | 4,045,010 | 0 | 718,757 | 206,780 | 52,000 | 0 | 0 | 5,022,547 | 606,000 | 5,628,547 | 6.4% |
| Blood Safety | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,100,000 | 3,100,000 | 3.5% |
| Injection Safety | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.0% |
| Other Prevention | 2,676,804 | 0 | 137,807 | 96,712 | 25,000 | 0 | 0 | 2,936,323 | 2,936,323 | 3.3% | |
| Prevention Sub-total | 10,786,961 | 0 | 2,792,745 | 378,738 | 112,000 | 0 | 0 | 14,070,444 | 3,706,000 | 17,776,444 | 20.2% |
| Care | |||||||||||
| Palliative Care: Basic health care & support | 7,540,634 | 0 | 1,000,640 | 357,123 | 44,000 | 0 | 0 | 8,942,397 | 8,942,397 | 10.2% | |
| Palliative Care: TB/HIV | 1,911,152 | 0 | 3,003,980 | 24,896 | 23,420 | 0 | 0 | 4,963,448 | 4,963,448 | 5.6% | |
| Orphans and Vulnerable Children | 8,469,083 | 0 | 0 | 0 | 0 | 0 | 0 | 8,469,083 | 1,118,731 | 9,587,814 | 10.9% |
| Of Which, Orphans Programs | 8,469,083 | 0 | 0 | 0 | 0 | 0 | 0 | 8,469,083 | 1,118,731 | 9,587,814 | 10.9% |
| Of Which, Pediatric AIDS | 0 | 0 | 0.0% | ||||||||
| Counseling and Testing | 2,861,782 | 0 | 827,514 | 486,641 | 40,000 | 0 | 0 | 4,215,937 | 4,215,937 | 4.8% | |
| Care Sub-total (Including Pediatric AIDS) | 20,782,651 | 0 | 4,832,134 | 868,660 | 107,420 | 0 | 0 | 26,590,865 | 1,118,731 | 27,709,596 | 31.5% |
| Treatment | |||||||||||
| Treatment: ARV Drugs | 13,750,000 | 0 | 60,000 | 0 | 0 | 0 | 0 | 13,810,000 | 13,810,000 | 15.7% | |
| Treatment: ARV Services | 13,555,310 | 0 | 3,455,361 | 702,460 | 88,000 | 0 | 0 | 17,801,131 | 5,221,139 | 23,022,270 | 26.2% |
| Laboratory Infrastructure | 4,357,880 | 0 | 1,300,000 | 0 | 0 | 0 | 0 | 5,657,880 | 5,657,880 | 6.4% | |
| Treatment Sub-total (Including Pediatric AIDS) | 31,663,190 | 0 | 4,815,361 | 702,460 | 88,000 | 0 | 0 | 37,269,011 | 5,221,139 | 42,490,150 | 48.3% |
| Less Pediatric AIDS Attributed to OVC (Care) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.0% | |
| Treatment Sub-total (Excluding Pediatric AIDS) | 31,663,190 | 0 | 4,815,361 | 702,460 | 88,000 | 0 | 0 | 37,269,011 | 5,221,139 | 42,490,150 | 48.3% |
| Subtotal, Prevention, Care, and Treatment | 63,232,802 | 0 | 12,440,240 | 1,949,858 | 307,420 | 0 | 0 | 77,930,320 | 10,045,870 | 87,976,190 | 100.0% |
| Other Costs | |||||||||||
| Strategic Information | 2,859,680 | 0 | 2,399,000 | 200,000 | 20,000 | 0 | 0 | 5,478,680 | 5,478,680 | ||
| Other/policy analysis and system strengthening | 3,032,000 | 0 | 625,000 | 0 | 0 | 200,000 | 0 | 3,857,000 | 3,857,000 | ||
| Management and Staffing | 3,300,000 | 1,135,000 | 1,165,000 | 100,000 | 30,000 | 0 | 0 | 5,730,000 | 5,730,000 | ||
| Other Costs Sub-total | 9,191,680 | 1,135,000 | 4,189,000 | 300,000 | 50,000 | 200,000 | 0 | 15,065,680 | 0 | 15,065,680 | |
| AGENCY, FUNDING SOURCE TOTALS | 72,424,482 | 1,135,000 | 16,629,240 | 2,249,858 | 357,420 | 200,000 | 0 | 92,996,000 | 10,045,870 | 103,041,870 | |
| Agency | Subtotal Field Programs Budget by Agency: GHAI Only | Subtotal Field Programs Budget by Agency: GHAI & GAP | Subtotal Central Programs Budget by Agency: GHAI | Total Budget by Agency: Field & Central | Account | Subtotal Field Programs Budget by Account | Subtotal Central Programs Budget by Account | Total Budget by Account: Field & Central | |||
| USAID | 72,424,482 | 72,424,482 | 1,724,731 | 74,149,213 | GAP | 1,135,000 | 0 | 1,135,000 | |||
| HHS | 16,629,240 | 17,764,240 | 8,321,139 | 26,085,379 | GHAI | 91,861,000 | 10,045,870 | 101,906,870 | |||
| DOD | 2,249,858 | 2,249,858 | 0 | 2,249,858 | Total | 92,996,000 | 10,045,870 | 103,041,870 | |||
| State | 357,420 | 357,420 | 0 | 357,420 | |||||||
| Peace Corps | 200,000 | 200,000 | 0 | 200,000 | |||||||
| Labor | 0 | 0 | 0 | 0 | |||||||
| Total | 91,861,000 | 92,996,000 | 10,045,870 | 103,041,870 | |||||||
![]() | U.S. Government interagency website managed by the Office of U.S. Global AIDS Coordinator and the Bureau of Public Affairs, U.S. State Department. External Link Policy | Copyright Information | Privacy | FOIA |