| Approved as of June 2007 | |||||||||||
| Fiscal Year: 2007 | |||||||||||
| FY 2007 SUMMARY BUDGET TABLE - MOZAMBIQUE | Field Programs Funding Allocated by Program Area | Subtotal: Field Programs Funding by Program Area | Subtotal: Central Programs Funding by Program Area | TOTAL DOLLARS ALLOCATED: Field & Central Funding | % of Prevention, Treatment, & Care Budget Approved to Date | ||||||
| USAID | HHS | DOD | State | Peace Corps | Labor | ||||||
| Program Area | GHAI account | GAP (HHS Base) account | GHAI account | GHAI account | GHAI account | GHAI account | GHAI account | GHAI account | |||
| Prevention | |||||||||||
| PMTCT | 11,244,399 | 19,422 | 4,534,747 | 0 | 0 | 0 | 0 | 15,798,568 | 15,798,568 | 11.3% | |
| Abstinence/Be Faithful | 8,933,029 | 0 | 0 | 0 | 430,000 | 458,560 | 0 | 9,821,589 | 1,461,229 | 11,282,818 | 8.1% |
| Blood Safety | 0 | 0 | 15,000 | 0 | 0 | 0 | 0 | 15,000 | 2,100,000 | 2,115,000 | 1.5% |
| Injection Safety | 0 | 0 | 810,721 | 0 | 0 | 0 | 0 | 810,721 | 236,696 | 1,047,417 | 0.7% |
| Other Prevention | 7,368,733 | 0 | 430,000 | 0 | 56,667 | 182,600 | 0 | 8,038,000 | 8,038,000 | 5.7% | |
| Prevention Sub-total | 27,546,161 | 19,422 | 5,790,468 | 0 | 486,667 | 641,160 | 0 | 34,483,878 | 3,797,925 | 38,281,803 | 27.4% |
| Care | |||||||||||
| Palliative Care: Basic health care & support | 7,934,966 | 62,243 | 5,082,978 | 0 | 0 | 0 | 0 | 13,080,187 | 13,080,187 | 9.4% | |
| Palliative Care: TB/HIV | 737,822 | 48,555 | 2,727,305 | 0 | 0 | 0 | 0 | 3,513,682 | 3,513,682 | 2.5% | |
| Orphans and Vulnerable Children | 11,859,429 | 0 | 0 | 0 | 0 | 45,000 | 0 | 11,904,429 | 2,951,995 | 14,856,424 | 10.6% |
| Of Which, Orphans Programs | 11,859,429 | 0 | 0 | 0 | 0 | 45,000 | 0 | 11,904,429 | 2,951,995 | 14,856,424 | 10.6% |
| Of Which, Pediatric AIDS | 0 | 0 | 0.0% | ||||||||
| Counseling and Testing | 6,083,574 | 19,422 | 1,984,631 | 0 | 0 | 0 | 0 | 8,087,627 | 8,087,627 | 5.8% | |
| Care Sub-total (Including Pediatric AIDS) | 26,615,791 | 130,220 | 9,794,914 | 0 | 0 | 45,000 | 0 | 36,585,925 | 2,951,995 | 39,537,920 | 28.3% |
| Treatment | |||||||||||
| Treatment: ARV Drugs | 14,244,518 | 13,502 | 49,948 | 0 | 0 | 0 | 0 | 14,307,968 | 14,307,968 | 10.2% | |
| Treatment: ARV Services | 14,729,750 | 114,123 | 18,505,619 | 300,000 | 0 | 483,560 | 0 | 34,133,052 | 4,500,000 | 38,633,052 | 27.6% |
| Laboratory Infrastructure | 494,709 | 73,617 | 8,538,797 | 0 | 0 | 0 | 0 | 9,107,123 | 9,107,123 | 6.5% | |
| Treatment Sub-total (Including Pediatric AIDS) | 29,468,977 | 201,242 | 27,094,364 | 300,000 | 0 | 483,560 | 0 | 57,548,143 | 4,500,000 | 62,048,143 | 44.4% |
| Less Pediatric AIDS Attributed to OVC (Care) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.0% | |
| Treatment Sub-total (Excluding Pediatric AIDS) | 29,468,977 | 201,242 | 27,094,364 | 300,000 | 0 | 483,560 | 0 | 57,548,143 | 4,500,000 | 62,048,143 | 44.4% |
| Subtotal, Prevention, Care, and Treatment | 83,630,929 | 350,884 | 42,679,746 | 300,000 | 486,667 | 1,169,720 | 0 | 128,617,946 | 11,249,920 | 139,867,866 | 100.0% |
| Other Costs | |||||||||||
| Strategic Information | 2,930,000 | 192,181 | 3,483,927 | 375,000 | 0 | 0 | 0 | 6,981,108 | 6,981,108 | ||
| Other/policy analysis and system strengthening | 1,938,596 | 0 | 4,191,485 | 0 | 183,800 | 20,000 | 0 | 6,333,881 | 6,333,881 | ||
| Management and Staffing | 4,585,650 | 1,793,935 | 1,799,276 | 118,000 | 360,000 | 150,000 | 0 | 8,806,861 | 8,806,861 | ||
| Other Costs Sub-total | 9,454,246 | 1,986,116 | 9,474,688 | 493,000 | 543,800 | 170,000 | 0 | 22,121,850 | 0 | 22,121,850 | |
| AGENCY, FUNDING SOURCE TOTALS | 93,085,175 | 2,337,000 | 52,154,434 | 793,000 | 1,030,467 | 1,339,720 | 0 | 150,739,796 | 11,249,920 | 161,989,716 | |
| Agency | Subtotal Field Programs Budget by Agency: GHAI Only | Subtotal Field Programs Budget by Agency: GHAI & GAP | Subtotal Central Programs Budget by Agency: GHAI | Total Budget by Agency: Field & Central | Account | Subtotal Field Programs Budget by Account | Subtotal Central Programs Budget by Account | Total Budget by Account: Field & Central | |||
| USAID | 93,085,175 | 93,085,175 | 4,649,920 | 97,735,095 | GAP | 2,337,000 | 0 | 2,337,000 | |||
| HHS | 52,154,434 | 54,491,434 | 5,100,000 | 59,591,434 | GHAI | 148,402,796 | 11,249,920 | 159,652,716 | |||
| DOD | 793,000 | 793,000 | 0 | 793,000 | Total | 150,739,796 | 11,249,920 | 161,989,716 | |||
| State | 1,030,467 | 1,030,467 | 1,500,000 | 2,530,467 | |||||||
| Peace Corps | 1,339,720 | 1,339,720 | 0 | 1,339,720 | |||||||
| Labor | 0 | 0 | 0 | 0 | |||||||
| Total | 148,402,796 | 150,739,796 | 11,249,920 | 161,989,716 | |||||||
![]() | U.S. Government interagency website managed by the Office of U.S. Global AIDS Coordinator and the Bureau of Public Affairs, U.S. State Department. External Link Policy | Copyright Information | Privacy | FOIA |