| Approved Funding by Program Area: KenyaApproved as of June 2008 Fiscal Year: 2008
| FY 2008 SUMMARY BUDGET TABLE - KENYA |
Field Programs Funding Allocated by Program Area |
Subtotal: Field Programs Funding by Program Area |
Subtotal: Central Programs Funding by Program Area |
TOTAL DOLLARS ALLOCATED: Field & Central Funding |
% of Prevention, Treatment, & Care Budget Approved to Date |
| |
USAID |
HHS |
DOD |
State |
Peace Corps |
Labor |
| Program Area |
GHCS account |
GAP (HHS Base) account |
GHCS account |
GHCS account |
GHCS account |
GHCS account |
GHCS account |
GHCS account |
| |
|
|
|
|
|
|
|
|
|
|
|
| Prevention |
|
|
|
|
|
|
|
|
|
|
|
| PMTCT |
16,114,417 |
437,700 |
10,230,438 |
2,121,145 |
318,675 |
|
|
29,222,375 |
|
29,222,375 |
6.0% |
| Abstinence/Be Faithful |
21,510,650 |
588,400 |
12,016,750 |
655,000 |
200,000 |
880,200 |
|
35,851,000 |
3,742,618 |
39,593,618 |
8.2% |
| Blood Safety |
1,010,000 |
177,150 |
1,212,850 |
|
450,000 |
|
|
2,850,000 |
4,500,000 |
7,350,000 |
1.5% |
| Injection Safety |
|
100,150 |
414,850 |
|
|
|
|
515,000 |
2,642,610 |
3,157,610 |
0.7% |
| Other Prevention |
14,400,000 |
494,800 |
11,008,200 |
345,000 |
1,000,000 |
|
|
27,248,000 |
|
27,248,000 |
5.6% |
| Prevention Sub-total |
53,035,067 |
1,798,200 |
34,883,088 |
3,121,145 |
1,968,675 |
880,200 |
- |
95,686,375 |
10,885,228 |
106,571,603 |
22.0% |
| Care |
|
|
|
|
|
|
|
|
|
|
|
| Palliative Care: Basic health care & support |
30,725,000 |
|
8,447,000 |
1,150,000 |
649,769 |
|
|
40,971,769 |
|
40,971,769 |
8.5% |
| Palliative Care: TB/HIV |
6,115,000 |
375,150 |
10,377,000 |
1,400,000 |
800,000 |
|
|
19,067,150 |
|
19,067,150 |
3.9% |
| Orphans & Vulnerable Children |
39,850,000 |
|
1,050,000 |
1,000,000 |
550,000 |
|
|
42,450,000 |
3,503,696 |
45,953,696 |
9.5% |
| Counseling and Testing |
13,650,000 |
639,900 |
13,125,000 |
1,900,000 |
200,000 |
|
|
29,514,900 |
|
29,514,900 |
6.1% |
| Care Sub-total |
90,340,000 |
1,015,050 |
32,999,000 |
5,450,000 |
2,199,769 |
- |
- |
132,003,819 |
3,503,696 |
135,507,515 |
28.0% |
| Treatment |
|
|
|
|
|
|
|
|
|
|
|
| Treatment: ARV Drugs |
108,400,000 |
|
2,500,000 |
|
|
|
|
110,900,000 |
|
110,900,000 |
22.9% |
| Treatment: ARV Services |
37,200,000 |
725,550 |
42,615,450 |
8,720,714 |
3,110,000 |
|
|
92,371,714 |
10,405,680 |
102,777,394 |
21.3% |
| Laboratory Infrastructure |
15,270,000 |
1,218,900 |
6,536,100 |
1,875,000 |
2,750,000 |
|
|
27,650,000 |
|
27,650,000 |
5.7% |
| Treatment Sub-total |
160,870,000 |
1,944,450 |
51,651,550 |
10,595,714 |
5,860,000 |
- |
- |
230,921,714 |
10,405,680 |
241,327,394 |
49.9% |
| |
|
|
|
|
|
|
|
|
|
|
|
| Subtotal, Prevention, Care, and Treatment |
304,245,067 |
4,757,700 |
119,533,638 |
19,166,859 |
10,028,444 |
880,200 |
- |
458,611,908 |
24,794,604 |
483,406,512 |
100.0% |
| |
|
|
|
|
|
|
|
|
|
|
|
| Other Costs |
|
|
|
|
|
|
|
|
|
|
|
| Strategic Information |
8,373,000 |
663,100 |
9,256,900 |
757,000 |
|
|
|
19,050,000 |
|
19,050,000 |
|
| Other/policy analysis and system strengthening |
9,905,000 |
|
3,370,000 |
|
350,000 |
|
|
13,625,000 |
|
13,625,000 |
|
| Management and Staffing |
7,591,981 |
2,700,200 |
5,389,750 |
1,369,299 |
1,499,462 |
162,400 |
|
18,713,092 |
|
18,713,092 |
|
| Other Costs Sub-total |
25,869,981 |
3,363,300 |
18,016,650 |
2,126,299 |
1,849,462 |
162,400 |
- |
51,388,092 |
- |
51,388,092 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
| AGENCY, FUNDING SOURCE TOTALS |
330,115,048 |
8,121,000 |
137,550,288 |
21,293,158 |
11,877,906 |
1,042,600 |
- |
510,000,000 |
24,794,604 |
534,794,604 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Agency |
Subtotal Field Programs Budget by Agency: GHCS Only |
Subtotal Field Programs Budget by Agency: GHCS & GAP |
Subtotal Central Programs Budget by Agency: GHCS |
Total Budget by Agency: Field & Central |
|
Account |
Subtotal Field Programs Budget by Account |
Subtotal Central Programs Budget by Account |
Total Budget by Account: Field & Central |
|
|
USAID |
330,115,048 |
330,115,048 |
8,246,314 |
338,361,362 |
|
GAP |
8,121,000 |
0 |
8,121,000 |
|
|
HHS |
137,550,288 |
145,671,288 |
16,548,290 |
162,219,578 |
|
GHCS - State |
501,879,000 |
24,794,604 |
526,673,604 |
|
|
DOD |
21,293,158 |
21,293,158 |
0 |
21,293,158 |
|
Total |
510,000,000 |
24,794,604 |
534,794,604 |
|
|
State |
11,877,906 |
11,877,906 |
0 |
11,877,906 |
|
|
|
|
|
|
|
Peace Corps |
1,042,600 |
1,042,600 |
0 |
1,042,600 |
|
|
|
|
|
|
|
Labor |
| |